← Home
Cash Flow Statement
Pay attention and research significant changes from year to year values. [ ! ]
Fixed Column | Net Income | Depreciation And Amortization | Deferred Income Tax | Stock Based Compensation | Change In Working Capital | Accounts Receivables | Inventory | Accounts Payables | Other Working Capital | Other Non Cash Items | Net Cash Provided By Operating Activities | Investments In Property Plant And Equipment | Acquisitions Net | Purchases Of Investments | Sales Maturities Of Investments | Other Investing Activities | Net Cash Used For Investing Activities | Debt Repayment | Common Stock Issued | Common Stock Repurchased | Dividends Paid | Other Financing Activities | Net Cash Used Provided By Financing Activities | Effect Of Forex Changes On Cash | Net Change In Cash | Cash At End Of Period | Cash At Beginning Of Period | Operating Cash Flow | Capital Expenditure |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
2024-12 | 123.14 | 57.65 | 34.84 | 37.57 | 0.0 | 1.79 | 0.0 | -0.96 | -7.62 | 327.03 | 580.24 | 0.0 | 0.0 | 0.0 | 144.32 | -2363.32 | -2218.99 | 0.0 | 331.02 | -24.52 | -150.69 | 1578.72 | 1734.52 | 0.0 | 95.78 | 1019.6 | 923.82 | 580.24 | 0.0 |
2023-12 | 182.95 | 55.8 | 0.0 | 0.0 | 55.19 | 0.0 | 0.0 | 0.0 | 55.19 | 148.79 | 442.74 | -61.81 | 0.0 | -1975.31 | 1255.74 | -654.87 | -1436.25 | -2370.73 | 4.29 | -6.59 | -141.03 | 3803.35 | 1295.88 | 0.0 | 302.36 | 923.82 | 621.45 | 442.74 | -61.81 |
2022-12 | 366.12 | 53.89 | 34.68 | 16.71 | 247.23 | -63.92 | 0.0 | 12.6 | 298.54 | 133.56 | 846.56 | -62.71 | 0.0 | -1261.02 | 800.97 | -4732.05 | -5254.81 | 2965.19 | 11.06 | -6.48 | -134.63 | 1162.56 | 4004.18 | 0.0 | -404.06 | 621.45 | 1025.51 | 846.56 | -62.71 |
2021-12 | 350.99 | 74.78 | 34.07 | 16.0 | 184.71 | 9.73 | 24.64 | -10.67 | 161.0 | -25.98 | 529.55 | -52.28 | 2.41 | -3369.47 | 1675.16 | 159.99 | -1584.18 | -210.5 | 25.7 | -137.8 | -133.17 | 1681.12 | 1364.1 | 0.0 | 309.46 | 1025.51 | 716.04 | 529.55 | -52.28 |