← Home
Cash Flow Statement
Pay attention and research significant changes from year to year values. [ ! ]
Fixed Column | Net Income | Depreciation And Amortization | Deferred Income Tax | Stock Based Compensation | Change In Working Capital | Accounts Receivables | Inventory | Accounts Payables | Other Working Capital | Other Non Cash Items | Net Cash Provided By Operating Activities | Investments In Property Plant And Equipment | Acquisitions Net | Purchases Of Investments | Sales Maturities Of Investments | Other Investing Activities | Net Cash Used For Investing Activities | Debt Repayment | Common Stock Issued | Common Stock Repurchased | Dividends Paid | Other Financing Activities | Net Cash Used Provided By Financing Activities | Effect Of Forex Changes On Cash | Net Change In Cash | Cash At End Of Period | Cash At Beginning Of Period | Operating Cash Flow | Capital Expenditure |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
2024-12 | 26.48 | 380.67 | -113.88 | 0.0 | -16.87 | -17.47 | 0.0 | -14.8 | 15.4 | 15.76 | 292.16 | -431.64 | 0.0 | 0.0 | 0.0 | -6.57 | -438.21 | 73.03 | 0.0 | -10.22 | -96.6 | 195.55 | 161.76 | 6.31 | 22.03 | 181.28 | 159.24 | 292.16 | -436.19 |
2023-12 | -105.81 | 361.29 | -120.37 | 0.0 | -33.4 | -44.1 | -22.15 | 22.15 | 10.7 | 196.14 | 297.85 | -687.2 | -47.81 | 0.0 | 0.0 | 101.3 | -633.7 | 443.8 | 3.23 | -3.23 | -150.11 | 39.59 | 333.27 | -1.14 | -3.72 | 159.24 | 162.97 | 297.85 | -687.2 |
2022-12 | -91.11 | 336.05 | -73.75 | 3.2 | -14.51 | -27.7 | -14.67 | 14.67 | 13.18 | 270.37 | 430.24 | -151.32 | -482.75 | -0.32 | 0.32 | -1.68 | -635.76 | 207.95 | 202.37 | -4.41 | -149.19 | -123.55 | 133.15 | 4.69 | -3.29 | 162.97 | 166.26 | 430.24 | -151.32 |
2021-12 | -185.39 | 255.64 | -117.51 | 3.29 | -21.45 | -3.98 | 11.99 | -11.99 | -17.47 | 256.75 | 265.49 | -250.62 | -387.43 | 0.0 | 0.0 | -28.99 | -667.05 | 114.56 | 267.76 | -11.25 | -131.41 | 174.4 | 414.07 | -7.72 | 4.8 | 166.26 | 161.46 | 265.49 | -250.62 |