← Home
Cash Flow Statement
Pay attention and research significant changes from year to year values. [ ! ]
Fixed Column | Net Income | Depreciation And Amortization | Deferred Income Tax | Stock Based Compensation | Change In Working Capital | Accounts Receivables | Inventory | Accounts Payables | Other Working Capital | Other Non Cash Items | Net Cash Provided By Operating Activities | Investments In Property Plant And Equipment | Acquisitions Net | Purchases Of Investments | Sales Maturities Of Investments | Other Investing Activities | Net Cash Used For Investing Activities | Debt Repayment | Common Stock Issued | Common Stock Repurchased | Dividends Paid | Other Financing Activities | Net Cash Used Provided By Financing Activities | Effect Of Forex Changes On Cash | Net Change In Cash | Cash At End Of Period | Cash At Beginning Of Period | Operating Cash Flow | Capital Expenditure |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
2023-12 | -582.29 | 16.5 | 0.0 | 0.0 | 278.7 | 83.0 | 187.5 | 8.19 | 0.0 | 988.7 | 701.6 | -85.3 | -1.6 | -835.7 | 1191.8 | 0.0 | 269.2 | -447.6 | -3.4 | -83.2 | -486.2 | -0.6 | -1021.0 | -9.1 | 22.2 | 1195.59 | 1173.4 | 701.6 | -85.3 |
2022-12 | 286.7 | 17.5 | 0.0 | 0.0 | 78.3 | 487.4 | 88.9 | -498.0 | 0.0 | 475.8 | 858.3 | -94.6 | -632.1 | -617.6 | 0.0 | 617.6 | -726.7 | -1954.7 | 0.0 | -352.3 | -503.7 | 2395.0 | -415.7 | -20.5 | -304.6 | 1171.5 | 1476.1 | 858.3 | -94.6 |
2021-12 | -429.5 | 16.3 | 0.0 | 0.0 | -305.89 | 52.4 | -991.6 | 633.29 | 0.0 | 1247.7 | 528.6 | -100.4 | 65.3 | -397.1 | 59.6 | -59.6 | -432.2 | -1764.1 | 0.0 | -191.9 | -509.1 | 1835.8 | -629.29 | 18.6 | -514.29 | 1476.1 | 1990.4 | 528.6 | -100.4 |
2020-12 | -2483.4 | 15.3 | 0.0 | 0.0 | 345.8 | 19.1 | 164.2 | 162.5 | 0.0 | 3103.4 | 981.1 | -4628.2 | 2613.3 | -599.0 | 599.0 | 599.0 | -1415.9 | -2268.8 | 0.0 | 0.0 | -509.6 | 3721.4 | 943.0 | 64.2 | 572.4 | 1990.4 | 1418.0 | 981.1 | -4628.2 |