← Home
Cash Flow Statement
Pay attention and research significant changes from year to year values. [ ! ]
Fixed Column | Net Income | Depreciation And Amortization | Deferred Income Tax | Stock Based Compensation | Change In Working Capital | Accounts Receivables | Inventory | Accounts Payables | Other Working Capital | Other Non Cash Items | Net Cash Provided By Operating Activities | Investments In Property Plant And Equipment | Acquisitions Net | Purchases Of Investments | Sales Maturities Of Investments | Other Investing Activities | Net Cash Used For Investing Activities | Debt Repayment | Common Stock Issued | Common Stock Repurchased | Dividends Paid | Other Financing Activities | Net Cash Used Provided By Financing Activities | Effect Of Forex Changes On Cash | Net Change In Cash | Cash At End Of Period | Cash At Beginning Of Period | Operating Cash Flow | Capital Expenditure |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
2024-12 | 2934.0 | 2631.0 | 0.0 | 13.0 | -74.0 | 0.0 | 23.0 | 0.0 | -97.0 | 65.0 | 5569.0 | -2083.0 | -3301.0 | -219.0 | 18.0 | 319.0 | -5266.0 | 2101.0 | 222.0 | -811.0 | -1045.0 | -869.0 | -402.0 | -58.0 | -142.0 | 8460.0 | 8602.0 | 5569.0 | -2083.0 |
2023-12 | 2756.0 | 2395.0 | 0.0 | 75.0 | 492.0 | 72.0 | 234.0 | 0.0 | 186.0 | 317.0 | 6035.0 | -1971.0 | -1101.0 | -233.0 | 3.0 | 72.0 | -3230.0 | 2188.0 | 213.0 | -828.0 | -1013.0 | -769.0 | -209.0 | -93.0 | 2468.0 | 8602.0 | 6134.0 | 6035.0 | -1971.0 |
2022-12 | 3101.0 | 2164.0 | -43.0 | 43.0 | 145.0 | 785.0 | -855.0 | -785.0 | 1000.0 | 301.0 | 5711.0 | -1921.0 | -2997.0 | -99.0 | 6.0 | 173.0 | -4838.0 | 292.0 | 222.0 | -781.0 | -833.0 | -750.0 | -1850.0 | 180.0 | -809.0 | 6134.0 | 6943.0 | 5711.0 | -1921.0 |
2021-12 | 2614.0 | 2174.0 | -58.0 | 58.0 | -379.0 | 912.0 | -1179.0 | -912.0 | 800.0 | 30.0 | 4439.0 | -1461.0 | -1033.0 | -1066.0 | 4.0 | 1357.0 | -2199.0 | -1639.0 | 199.0 | -854.0 | -697.0 | -798.0 | -3789.0 | 32.0 | -1500.0 | 6943.0 | 8443.0 | 4439.0 | -1461.0 |
2020-12 | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** |
2019-12 | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** |
2018-12 | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** |
2017-12 | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** |
2016-12 | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** |
2015-12 | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** |
2014-12 | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** |
