← Home
Cash Flow Statement
Pay attention and research significant changes from year to year values. [ ! ]
Fixed Column | Net Income | Depreciation And Amortization | Deferred Income Tax | Stock Based Compensation | Change In Working Capital | Accounts Receivables | Inventory | Accounts Payables | Other Working Capital | Other Non Cash Items | Net Cash Provided By Operating Activities | Investments In Property Plant And Equipment | Acquisitions Net | Purchases Of Investments | Sales Maturities Of Investments | Other Investing Activities | Net Cash Used For Investing Activities | Debt Repayment | Common Stock Issued | Common Stock Repurchased | Dividends Paid | Other Financing Activities | Net Cash Used Provided By Financing Activities | Effect Of Forex Changes On Cash | Net Change In Cash | Cash At End Of Period | Cash At Beginning Of Period | Operating Cash Flow | Capital Expenditure |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
2024-12 | 6299.0 | 939.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 4035.0 | 11273.0 | 0.0 | -103.0 | -36132.0 | 25292.0 | -13591.0 | -24534.0 | 6214.0 | 32.0 | -173.0 | -3448.0 | 5946.0 | 8571.0 | 0.0 | -4690.0 | 56502.0 | 61192.0 | 11273.0 | 0.0 |
2023-12 | 5429.0 | 1018.0 | 0.0 | 224.0 | 0.0 | 0.0 | 0.0 | 0.0 | -151.0 | 1776.0 | 8447.0 | 0.0 | -330.0 | -9274.0 | 23687.0 | 4842.0 | 18925.0 | -5009.0 | 951.0 | -62.0 | -3311.0 | -12291.0 | -19722.0 | 0.0 | 7650.0 | 61192.0 | 53542.0 | 8447.0 | 0.0 |
2022-12 | 5825.0 | 560.0 | -6992.0 | 202.0 | 6790.0 | 0.0 | 0.0 | 0.0 | 0.0 | 14734.0 | 21119.0 | 0.0 | 12257.0 | -31683.0 | 57077.0 | -30151.0 | 7500.0 | 1806.0 | 458.0 | -1169.0 | -3075.0 | -2644.0 | -3982.0 | 0.0 | 24637.0 | 53542.0 | 28905.0 | 21119.0 | 0.0 |
2021-12 | 7963.0 | 497.0 | -2635.0 | 207.0 | 2428.0 | 0.0 | 0.0 | 0.0 | 0.0 | 1410.0 | 9870.0 | 661.0 | -661.0 | -100133.0 | 58367.0 | -15721.0 | -57487.0 | -8806.0 | 43.0 | -2805.0 | -2887.0 | 27190.0 | 13942.0 | 0.0 | -33675.0 | 28905.0 | 62580.0 | 9870.0 | 661.0 |