← Home
Cash Flow Statement
Pay attention and research significant changes from year to year values. [ ! ]
Fixed Column | Net Income | Depreciation And Amortization | Deferred Income Tax | Stock Based Compensation | Change In Working Capital | Accounts Receivables | Inventory | Accounts Payables | Other Working Capital | Other Non Cash Items | Net Cash Provided By Operating Activities | Investments In Property Plant And Equipment | Acquisitions Net | Purchases Of Investments | Sales Maturities Of Investments | Other Investing Activities | Net Cash Used For Investing Activities | Debt Repayment | Common Stock Issued | Common Stock Repurchased | Dividends Paid | Other Financing Activities | Net Cash Used Provided By Financing Activities | Effect Of Forex Changes On Cash | Net Change In Cash | Cash At End Of Period | Cash At Beginning Of Period | Operating Cash Flow | Capital Expenditure |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
2024-12 | 698.0 | 1264.0 | 0.0 | 0.0 | 0.0 | -361.0 | 86.0 | -40.0 | 0.0 | 790.0 | 2752.0 | -7392.0 | -246.0 | -818.0 | 796.0 | -40.0 | -7700.0 | 4789.0 | 0.0 | 0.0 | -483.0 | 657.0 | 4963.0 | -63.0 | 97.0 | 2039.0 | 1990.0 | 2752.0 | -7392.0 |
2023-12 | -182.0 | 1128.0 | -54.0 | 0.0 | 310.0 | 161.0 | 306.0 | -132.0 | -25.0 | 1832.0 | 3034.0 | -7724.0 | -542.0 | -937.0 | 1318.0 | -303.0 | -8188.0 | 4111.0 | 421.0 | 0.0 | -444.0 | 1738.0 | 5405.0 | -270.0 | -97.0 | 1990.0 | 2087.0 | 3034.0 | -7724.0 |
2022-12 | -505.0 | 1053.0 | 4.0 | 39.0 | -289.0 | -532.0 | -417.0 | 470.0 | 190.0 | 2413.0 | 2715.0 | -4551.0 | -474.0 | -1492.0 | 1049.0 | -368.0 | -5836.0 | 4162.0 | 60.0 | -60.0 | -422.0 | 18.0 | 3758.0 | -56.0 | 603.0 | 2087.0 | 1484.0 | 2715.0 | -4551.0 |
2021-12 | -951.0 | 1056.0 | -406.0 | 26.0 | -1362.0 | -170.0 | -93.0 | -251.0 | -848.0 | -134.0 | 1902.0 | -2116.0 | -990.0 | -519.0 | 616.0 | -42.0 | -3051.0 | 51.0 | 1167.0 | 0.0 | -401.0 | 1147.0 | 797.0 | -46.0 | -343.0 | 1484.0 | 1827.0 | 1902.0 | -2116.0 |