← Home
Cash Flow Statement
Pay attention and research significant changes from year to year values. [ ! ]
Fixed Column | Net Income | Depreciation And Amortization | Deferred Income Tax | Stock Based Compensation | Change In Working Capital | Accounts Receivables | Inventory | Accounts Payables | Other Working Capital | Other Non Cash Items | Net Cash Provided By Operating Activities | Investments In Property Plant And Equipment | Acquisitions Net | Purchases Of Investments | Sales Maturities Of Investments | Other Investing Activities | Net Cash Used For Investing Activities | Debt Repayment | Common Stock Issued | Common Stock Repurchased | Dividends Paid | Other Financing Activities | Net Cash Used Provided By Financing Activities | Effect Of Forex Changes On Cash | Net Change In Cash | Cash At End Of Period | Cash At Beginning Of Period | Operating Cash Flow | Capital Expenditure |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
2024-12 | 1187.0 | 1524.0 | 0.0 | 28.0 | 0.0 | 0.0 | 0.0 | 0.0 | -96.0 | 24.0 | 2763.0 | -4319.0 | 0.0 | -584.0 | 0.0 | 447.0 | -4456.0 | 2249.0 | 273.0 | 0.0 | -714.0 | -59.0 | 1749.0 | 0.0 | 56.0 | 328.0 | 272.0 | 2763.0 | -4319.0 |
2023-12 | 1152.0 | 1500.0 | 229.0 | 26.0 | -326.0 | 144.0 | -67.0 | -104.0 | -299.0 | -17.0 | 2564.0 | -3771.0 | 0.0 | -266.0 | 240.0 | -1.0 | -3798.0 | 1662.0 | 346.0 | 0.0 | -662.0 | -56.0 | 1290.0 | 0.0 | 56.0 | 272.0 | 216.0 | 2564.0 | -3771.0 |
2022-12 | 1079.0 | 1438.0 | 170.0 | 24.0 | -494.0 | -68.0 | -77.0 | 136.0 | -485.0 | 46.0 | 2263.0 | -3380.0 | 0.0 | -229.0 | 216.0 | 23.0 | -3370.0 | 1484.0 | 333.0 | 0.0 | -610.0 | -39.0 | 1168.0 | 0.0 | 61.0 | 216.0 | 155.0 | 2263.0 | -3380.0 |
2021-12 | 995.0 | 1277.0 | 156.0 | 22.0 | -788.0 | -273.0 | -71.0 | 28.0 | -472.0 | -1.0 | 1661.0 | -3523.0 | 3523.0 | -452.0 | 439.0 | -3515.0 | -3528.0 | 2044.0 | 308.0 | -13.0 | -565.0 | -66.0 | 1721.0 | 0.0 | -146.0 | 155.0 | 301.0 | 1661.0 | -3523.0 |