← Home
Cash Flow Statement
Pay attention and research significant changes from year to year values. [ ! ]
Fixed Column | Net Income | Depreciation And Amortization | Deferred Income Tax | Stock Based Compensation | Change In Working Capital | Accounts Receivables | Inventory | Accounts Payables | Other Working Capital | Other Non Cash Items | Net Cash Provided By Operating Activities | Investments In Property Plant And Equipment | Acquisitions Net | Purchases Of Investments | Sales Maturities Of Investments | Other Investing Activities | Net Cash Used For Investing Activities | Debt Repayment | Common Stock Issued | Common Stock Repurchased | Dividends Paid | Other Financing Activities | Net Cash Used Provided By Financing Activities | Effect Of Forex Changes On Cash | Net Change In Cash | Cash At End Of Period | Cash At Beginning Of Period | Operating Cash Flow | Capital Expenditure |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
2024-12 | 1165.0 | 909.0 | 140.0 | 0.0 | 249.0 | -93.0 | 6.0 | 15.0 | 321.0 | 71.0 | 2534.0 | -2808.0 | 0.0 | 0.0 | 0.0 | -322.0 | -3130.0 | 2001.0 | 0.0 | 0.0 | -743.0 | -25.0 | 1233.0 | 0.0 | 637.0 | 716.0 | 79.0 | 2534.0 | -2808.0 |
2023-12 | 1094.0 | 852.0 | 133.0 | 10.0 | 235.0 | -94.0 | -10.0 | 17.0 | 322.0 | 88.0 | 2412.0 | -2476.0 | 0.0 | 0.0 | 0.0 | -215.0 | -2691.0 | 544.0 | 0.0 | 0.0 | -700.0 | -16.0 | -172.0 | 0.0 | -451.0 | 79.0 | 530.0 | 2412.0 | -2476.0 |
2022-12 | 1058.0 | 798.0 | 260.0 | 8.0 | 61.0 | -72.0 | -3.0 | 35.0 | 101.0 | 75.0 | 2260.0 | -2086.0 | 0.0 | 0.0 | 0.0 | 13.0 | -2073.0 | 482.0 | 3.0 | 0.0 | -662.0 | -20.0 | -197.0 | 0.0 | -10.0 | 530.0 | 540.0 | 2260.0 | -2086.0 |
2021-12 | 973.0 | 785.0 | 154.0 | 9.0 | 100.0 | 18.0 | 1.0 | -1.0 | 82.0 | 128.0 | 2149.0 | -2071.0 | 0.0 | 0.0 | 0.0 | 8.0 | -2063.0 | 341.0 | 0.0 | 0.0 | -629.0 | -15.0 | -303.0 | 0.0 | -217.0 | 540.0 | 757.0 | 2149.0 | -2071.0 |
