← Home
Cash Flow Statement
Pay attention and research significant changes from year to year values. [ ! ]
Fixed Column | Net Income | Depreciation And Amortization | Deferred Income Tax | Stock Based Compensation | Change In Working Capital | Accounts Receivables | Inventory | Accounts Payables | Other Working Capital | Other Non Cash Items | Net Cash Provided By Operating Activities | Investments In Property Plant And Equipment | Acquisitions Net | Purchases Of Investments | Sales Maturities Of Investments | Other Investing Activities | Net Cash Used For Investing Activities | Debt Repayment | Common Stock Issued | Common Stock Repurchased | Dividends Paid | Other Financing Activities | Net Cash Used Provided By Financing Activities | Effect Of Forex Changes On Cash | Net Change In Cash | Cash At End Of Period | Cash At Beginning Of Period | Operating Cash Flow | Capital Expenditure |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
2024-12 | 1058.61 | 443.76 | -76.24 | 91.76 | 0.0 | 0.0 | 0.0 | -364.68 | 0.0 | -1240.3 | 277.58 | -562.53 | -1020.22 | -4.76 | 0.0 | -4.61 | -1592.13 | 1757.78 | 0.0 | -170.09 | -89.72 | -80.52 | 1417.43 | 0.0 | 102.88 | 2684.05 | 2581.16 | 277.58 | -562.53 |
2023-12 | 1066.25 | 354.2 | -68.45 | 68.66 | -1195.42 | 0.0 | 0.0 | -397.49 | -797.92 | 287.36 | 512.61 | -403.28 | -453.47 | -8.92 | 5.53 | -0.03 | -860.18 | 1018.57 | 0.0 | -1100.1 | -92.19 | -34.81 | -208.53 | 0.0 | -556.1 | 2581.16 | 3137.27 | 512.61 | -403.28 |
2022-12 | 845.7 | 287.37 | -93.34 | 52.6 | 638.4 | 17.25 | 0.0 | 50.66 | 570.48 | 214.83 | 1945.57 | -306.59 | -56.45 | -18.34 | 5.0 | -13.34 | -376.4 | -101.1 | 0.0 | -325.03 | -79.83 | 1.7 | -504.27 | 0.0 | 1064.9 | 3137.27 | 2072.36 | 1945.57 | -306.59 |
2021-12 | 459.86 | 230.68 | 18.46 | 44.17 | -480.78 | -174.23 | -310.2 | 12.39 | -8.73 | 180.72 | 453.13 | -215.98 | -245.91 | -1.74 | 5.0 | 3.25 | -458.64 | 477.94 | 0.0 | -90.01 | -80.09 | -29.0 | 278.83 | 0.0 | 273.33 | 2072.36 | 1799.03 | 453.13 | -215.98 |