← Home
Cash Flow Statement
Pay attention and research significant changes from year to year values. [ ! ]
Fixed Column | Net Income | Depreciation And Amortization | Deferred Income Tax | Stock Based Compensation | Change In Working Capital | Accounts Receivables | Inventory | Accounts Payables | Other Working Capital | Other Non Cash Items | Net Cash Provided By Operating Activities | Investments In Property Plant And Equipment | Acquisitions Net | Purchases Of Investments | Sales Maturities Of Investments | Other Investing Activities | Net Cash Used For Investing Activities | Debt Repayment | Common Stock Issued | Common Stock Repurchased | Dividends Paid | Other Financing Activities | Net Cash Used Provided By Financing Activities | Effect Of Forex Changes On Cash | Net Change In Cash | Cash At End Of Period | Cash At Beginning Of Period | Operating Cash Flow | Capital Expenditure |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
2024-12 | 908.0 | 509.0 | -52.0 | 0.0 | -77.0 | 28.0 | -344.0 | 0.0 | 239.0 | -1.0 | 1287.0 | -599.0 | 0.0 | 0.0 | 0.0 | 65.0 | -534.0 | 198.0 | 0.0 | -300.0 | -379.0 | 27.0 | -454.0 | -10.0 | 289.0 | 837.0 | 548.0 | 1287.0 | -599.0 |
2023-12 | 894.0 | 498.0 | -102.0 | 0.0 | 291.0 | 126.0 | 201.0 | -190.0 | 154.0 | -207.0 | 1374.0 | -828.0 | 379.0 | 0.0 | 0.0 | 17.0 | -432.0 | -338.0 | 0.0 | -150.0 | -376.0 | -24.0 | -888.0 | 1.0 | 55.0 | 548.0 | 493.0 | 1374.0 | -833.0 |
2022-12 | 796.0 | 477.0 | -136.0 | 69.0 | 13.0 | 93.0 | -430.0 | 60.0 | 290.0 | -72.0 | 975.0 | -624.0 | 997.0 | 0.0 | 0.0 | 19.0 | 392.0 | -250.0 | 0.0 | -1002.0 | -381.0 | 312.0 | -1321.0 | -12.0 | 34.0 | 493.0 | 459.0 | 975.0 | -624.0 |
2021-12 | 867.0 | 538.0 | -38.0 | 70.0 | -27.0 | -281.0 | -389.0 | 554.0 | 89.0 | -23.0 | 1619.0 | -578.0 | 553.0 | 0.0 | 0.0 | -4.0 | -29.0 | -350.0 | 0.0 | -1000.0 | -375.0 | 35.0 | -1690.0 | -5.0 | -105.0 | 459.0 | 564.0 | 1619.0 | -578.0 |