← Home
Cash Flow Statement
Pay attention and research significant changes from year to year values. [ ! ]
Fixed Column | Net Income | Depreciation And Amortization | Deferred Income Tax | Stock Based Compensation | Change In Working Capital | Accounts Receivables | Inventory | Accounts Payables | Other Working Capital | Other Non Cash Items | Net Cash Provided By Operating Activities | Investments In Property Plant And Equipment | Acquisitions Net | Purchases Of Investments | Sales Maturities Of Investments | Other Investing Activities | Net Cash Used For Investing Activities | Debt Repayment | Common Stock Issued | Common Stock Repurchased | Dividends Paid | Other Financing Activities | Net Cash Used Provided By Financing Activities | Effect Of Forex Changes On Cash | Net Change In Cash | Cash At End Of Period | Cash At Beginning Of Period | Operating Cash Flow | Capital Expenditure |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
2024-12 | 321.86 | 158.88 | 1.64 | 15.76 | -994.39 | -473.92 | -480.3 | 0.0 | -40.15 | 1030.84 | 534.61 | -215.05 | 0.0 | 0.0 | 0.0 | 36.21 | -178.83 | -198.92 | 0.0 | 0.0 | -88.95 | 0.02 | -287.85 | 0.0 | 67.92 | 265.35 | 197.42 | 534.61 | -215.05 |
2023-12 | 215.13 | 164.79 | -13.37 | 12.14 | -285.3 | -98.11 | -357.11 | 178.2 | -8.27 | 20.31 | 113.7 | -187.03 | -10.38 | -9.46 | 0.08 | -3.8 | -210.6 | 172.43 | 318.57 | 0.0 | -89.24 | 0.03 | 83.21 | 0.0 | -13.67 | 197.42 | 211.1 | 113.7 | -187.03 |
2022-12 | 275.46 | 161.29 | -2.21 | 72.55 | -190.72 | 97.15 | -305.05 | -117.71 | 134.9 | -14.21 | 240.06 | -205.11 | 13.84 | -4.26 | 14.4 | 29.14 | -151.98 | -148.18 | 0.02 | 0.0 | -82.88 | 99.0 | -135.97 | 0.0 | -47.88 | 211.1 | 258.99 | 240.06 | -205.11 |
2021-12 | 274.66 | 153.09 | 39.09 | 23.74 | -33.74 | -430.29 | -336.22 | 430.29 | 302.47 | -21.48 | 416.93 | -188.62 | -447.39 | -0.43 | 22.99 | 25.74 | -587.72 | 230.14 | 0.0 | 0.0 | -82.3 | 0.02 | 150.98 | 0.0 | -19.8 | 258.99 | 278.79 | 416.93 | -188.62 |