← Home
Cash Flow Statement
Pay attention and research significant changes from year to year values. [ ! ]
Fixed Column | Net Income | Depreciation And Amortization | Deferred Income Tax | Stock Based Compensation | Change In Working Capital | Accounts Receivables | Inventory | Accounts Payables | Other Working Capital | Other Non Cash Items | Net Cash Provided By Operating Activities | Investments In Property Plant And Equipment | Acquisitions Net | Purchases Of Investments | Sales Maturities Of Investments | Other Investing Activities | Net Cash Used For Investing Activities | Debt Repayment | Common Stock Issued | Common Stock Repurchased | Dividends Paid | Other Financing Activities | Net Cash Used Provided By Financing Activities | Effect Of Forex Changes On Cash | Net Change In Cash | Cash At End Of Period | Cash At Beginning Of Period | Operating Cash Flow | Capital Expenditure |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
2024-12 | 124.39 | 56.93 | 0.0 | 6.13 | 0.0 | -0.8 | 0.0 | 24.04 | 0.0 | 56.79 | 244.25 | 0.0 | 0.0 | 0.0 | 0.0 | -1513.68 | -1513.68 | -200.0 | 1552.89 | 0.0 | -172.16 | 8.07 | 1188.8 | 0.0 | -80.62 | 213.82 | 294.44 | 244.25 | 0.0 |
2023-12 | 53.72 | 50.87 | 0.0 | 5.15 | 2.39 | 0.0 | 0.0 | 2.42 | -0.02 | 42.62 | 154.76 | -10.97 | 0.0 | -1.78 | 0.0 | -255.05 | -267.81 | -125.0 | 634.44 | 0.0 | -115.49 | 0.36 | 394.31 | 0.0 | 281.27 | 294.44 | 13.17 | 154.76 | -10.97 |
2022-12 | -7.5 | 50.37 | 0.0 | 5.75 | -0.32 | 0.6 | 0.0 | -1.04 | 0.12 | 96.1 | 144.41 | -7.29 | 120.1 | -171.56 | 51.45 | -120.1 | -127.4 | 45.0 | 47.23 | 0.0 | -106.13 | -9.83 | -23.73 | 0.0 | -6.71 | 13.17 | 19.89 | 144.41 | -7.29 |
2021-12 | 71.98 | 55.39 | 10.9 | 10.83 | 5.89 | -0.56 | 0.56 | 6.05 | -0.16 | 1.86 | 156.87 | -6.01 | 186.62 | -193.97 | 7.35 | -186.62 | -192.63 | 130.0 | 22.94 | -1.33 | -100.78 | -15.42 | 36.73 | 0.0 | 0.97 | 19.89 | 18.91 | 156.87 | -6.01 |