← Home
Cash Flow Statement
Pay attention and research significant changes from year to year values. [ ! ]
Fixed Column | Net Income | Depreciation And Amortization | Deferred Income Tax | Stock Based Compensation | Change In Working Capital | Accounts Receivables | Inventory | Accounts Payables | Other Working Capital | Other Non Cash Items | Net Cash Provided By Operating Activities | Investments In Property Plant And Equipment | Acquisitions Net | Purchases Of Investments | Sales Maturities Of Investments | Other Investing Activities | Net Cash Used For Investing Activities | Debt Repayment | Common Stock Issued | Common Stock Repurchased | Dividends Paid | Other Financing Activities | Net Cash Used Provided By Financing Activities | Effect Of Forex Changes On Cash | Net Change In Cash | Cash At End Of Period | Cash At Beginning Of Period | Operating Cash Flow | Capital Expenditure |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
2024-12 | 362.93 | 462.96 | 0.0 | 44.52 | 2.99 | 0.0 | 0.0 | 3.26 | -0.26 | 0.18 | 873.61 | -125.28 | -45.39 | 0.0 | 0.0 | 5.77 | -164.9 | -137.73 | 20.98 | -5.34 | -579.21 | -2.11 | -703.42 | -0.42 | 4.85 | 49.46 | 44.6 | 873.61 | -125.28 |
2023-12 | 495.76 | 300.63 | 0.0 | 22.64 | -41.89 | 0.0 | 0.0 | -0.3 | -41.59 | 6.46 | 783.61 | -178.27 | 0.0 | 0.0 | 0.0 | -131.84 | -310.11 | 23.28 | 15.68 | -5.98 | -510.61 | -4.0 | -481.63 | 0.12 | -8.01 | 44.6 | 52.61 | 783.61 | -178.27 |
2022-12 | 438.64 | 349.44 | 3.21 | 23.13 | 1.17 | -22.51 | 23.68 | 1.17 | -1.17 | -34.0 | 781.61 | -167.07 | -464.11 | 451.99 | 12.12 | 786.14 | 619.07 | 293.3 | 18.89 | -10.5 | -508.61 | -2.39 | -209.31 | -0.39 | -47.16 | 52.61 | 99.78 | 781.61 | -167.07 |
2021-12 | 388.09 | 271.29 | 1.57 | 37.36 | 9.58 | -24.68 | 24.68 | 1.3 | 8.27 | 26.5 | 734.41 | -126.09 | -342.25 | -30.0 | 0.1 | 960.0 | 461.76 | 54.6 | 19.04 | -6.06 | -405.17 | 43.07 | -294.51 | 0.08 | -21.78 | 99.78 | 121.56 | 734.41 | -126.09 |