← Home
Cash Flow Statement
Pay attention and research significant changes from year to year values. [ ! ]
Fixed Column | Net Income | Depreciation And Amortization | Deferred Income Tax | Stock Based Compensation | Change In Working Capital | Accounts Receivables | Inventory | Accounts Payables | Other Working Capital | Other Non Cash Items | Net Cash Provided By Operating Activities | Investments In Property Plant And Equipment | Acquisitions Net | Purchases Of Investments | Sales Maturities Of Investments | Other Investing Activities | Net Cash Used For Investing Activities | Debt Repayment | Common Stock Issued | Common Stock Repurchased | Dividends Paid | Other Financing Activities | Net Cash Used Provided By Financing Activities | Effect Of Forex Changes On Cash | Net Change In Cash | Cash At End Of Period | Cash At Beginning Of Period | Operating Cash Flow | Capital Expenditure |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
2024-12 | 2131.9 | 935.4 | 0.0 | 134.8 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | -388.2 | 2813.9 | 0.0 | 0.0 | 0.0 | 0.0 | -433.8 | -433.8 | -628.5 | 0.0 | 0.0 | -664.3 | 255.2 | -2024.1 | -18.7 | 337.3 | 1256.8 | 919.5 | 2813.9 | -994.5 |
2023-12 | 1372.3 | 923.6 | -55.7 | 95.1 | 162.69 | 0.0 | 320.3 | -232.3 | 74.7 | -86.2 | 2411.8 | -774.8 | -180.4 | 0.0 | 0.0 | -35.29 | -990.5 | -501.9 | 0.0 | -13.7 | -617.29 | 78.2 | -1054.7 | -45.7 | 320.89 | 919.5 | 598.6 | 2411.8 | -774.8 |
2022-12 | 1108.9 | 938.7 | -142.6 | 87.8 | -276.7 | -319.6 | -402.9 | 394.7 | 51.1 | 72.3 | 1788.4 | -712.8 | -7.2 | 0.0 | 0.0 | 3.2 | -716.8 | 89.7 | 0.0 | -518.2 | -602.79 | 194.0 | -837.3 | 4.4 | 238.7 | 598.6 | 359.9 | 1788.4 | -712.8 |
2021-12 | 1144.0 | 843.1 | -1.1 | 89.5 | 0.6 | -178.2 | -73.0 | 200.4 | 51.4 | -14.2 | 2061.9 | -643.0 | -3923.7 | 0.0 | 0.0 | -13.0 | -4579.7 | 2121.3 | 0.0 | -106.6 | -566.4 | 154.9 | 1603.2 | 14.3 | -900.3 | 359.9 | 1260.2 | 2061.9 | -643.0 |